Loan
Information Library
Calculating the Amount
You Need At Settlement
The first page of the HUD-1 Settlement
Statement summarizes all the costs and
adjustments for the borrower and seller.
Section J is the summary of the borrower's
transaction and Section K is the summary
of the seller's side of the transaction.
You may receive a copy of the seller's
side, but it is not required.
Section 100 summarizes the borrower's
costs, such as the contract cost of
the house, any personal property being
purchases, and the total settlement
charges owed by the borrower from Section
L.
Beginning at line 106, adjustments
are made for items (such as taxes, assessments,
fuel) that the seller has previously
paid. If you will benefit from these
items after settlement, you will usually
repay the seller for that portion of
the cost.
| J.
SUMMARY OF BORROWER'S TRANSACTION |
| 100.
GROSS AMOUNT DUE FROM BORROWER: |
| 101
Contract sales price |
100,000.00 |
| 102.
Personal property |
|
103.
Settlement charges to borrower:
(line 1400) |
4,000.00 |
| 104. |
|
| 105. |
4,000.00 |
| ADJUSTMENTS
FOR ITEMS PAID BY SELLER IN ADVANCE |
|
| 106.
City/town taxes to
|
|
| 107.
County taxes to
|
|
| 108.
Assessments 6/30 to
7/31
(owners assn.) |
40.00 |
| 109.
Fuel Oil 25 gal. @ $1.00/gal. |
25.00 |
| 110. |
|
| 111. |
|
| 112. |
|
| 120.
GROSS AMOUNT DUE FROM BORROWER |
104,065.00 |
Assume in this example, the cost
of the house is $100,000 and the borrower's
total settlement charges brought from
Line 1400 of Section L are $4,000. Assume
that the settlement date is July 1.
Here the borrower has agreed to pay
the seller for the $40 Home Owner Association
dues that have been paid for the month
of July and for the 25 gallons of fuel
oil left in the tank. This is added
for a gross amount due from the borrower
of $104,065.
Section 200 lists the amount paid by
the borrower or on behalf of the borrower.
This will include the deposit of earnest
money you put down with the agreement
of sale, the loan(s) you are getting
and any loan you may be assuming.
| 200.
AMOUNTS PAID BY OR IN BEHALF OF
BORROWER: |
| 201
Deposit of earnest money |
2,000.00 |
| 202.
Principal amount of new loan(s) |
80,000.00 |
203
Existing loan(s) taken subject
to
(line 1400) |
4,000.00 |
| 204. |
|
| 205. |
|
| 206. |
|
| 207. |
|
| 208. |
|
| 209. |
|
| ADJUSTMENTS
FOR ITEMS UNPAID BY SELLER |
|
| 210.
City/town taxes to
|
|
| 211.
County taxes 1/1 to
6/30
$1,200/yr. |
600.00 |
| 212.
Assessments 1/1 to
6/30
$200/yr. |
100.00 |
| 213. |
|
| 214. |
|
| 215. |
|
| 216. |
|
| 217. |
|
| 218. |
|
| 219. |
|
| 220.
TOTAL PAID BY/FOR BORROWER |
82,700.00 |
Beginning at Line 210, adjustments
are made for items that the seller owes
(such as taxes, assessments) but for
which you as the borrower will pay after
settlement. The seller will usually
pay you or credit you this portion at
settlement.
In this example, assume the borrower
paid an earnest deposit of $2,000 and
is getting a loan for $80,000. A tax
of $1200 and an assessment of $200 are
due at the end of the year. The seller
will pay the borrower for six months
or due at the end of the year. The seller
will pay the borrower for six months
or one-half of this amount. Line 220
shows the total $82,700 to be paid by
or for the borrower.
Section 300 reflects the difference
between the gross amount due from the
borrower and the total amount paid by/for
the borrower. Generally, line 303 will
show the amount of cash the borrower
must bring to settlement.
In this example, the borrower must
bring $21,365.00 to settlement.